|
Figure A.2
Frontier Mental Health
Schedule of Time Allocation for Year Ended 19B
| Employee |
MH $ |
Residential: |
Partial Day: |
Individual: |
Group: |
Brief: |
Case Management: |
Vocational |
| ID # |
Allocated |
Units |
Hrs |
n% |
Allocation |
Units |
Hrs |
n% |
Allocation |
Units |
Hrs |
n% |
Allocation |
Units |
Hrs |
n% |
Allocation |
Units |
Hrs |
n% |
Allocation |
Units |
Hrs |
n% |
Allocation |
Units |
Hrs |
n% |
Allocation |
| 231 |
$30,000 |
0 |
0 |
0 |
$ - |
0 |
0 |
6% |
$1,800 |
500 |
550 |
6% |
$1,800 |
200 |
70 |
6% |
$1,800 |
150 |
50 |
6% |
$1,800 |
250 |
70 |
6% |
$1,800 |
10 |
10 |
1% |
$400 |
| 258 |
$24,000 |
0 |
0 |
0 |
$ - |
0 |
0 |
0% |
$ - |
400 |
400 |
50% |
$11,925 |
400 |
260 |
32% |
$7,752 |
140 |
45 |
6% |
$1,342 |
400 |
100 |
12% |
$2,981 |
0 |
0 |
0% |
$ - |
| 356 |
$16,000 |
0 |
0 |
0 |
$ - |
24 |
75 |
8% |
$1,304 |
770 |
720 |
78% |
$12,522 |
165 |
20 |
2% |
$348 |
50 |
25 |
3% |
$435 |
100 |
70 |
8% |
$1,217 |
10 |
10 |
1% |
$174 |
| 461 |
$16,000 |
672 |
600 |
0.5 |
$8,000 |
0 |
0 |
0 |
$ - |
0 |
0 |
0 |
$ - |
0 |
0 |
0% |
$ - |
0 |
0 |
0% |
$ - |
0 |
0 |
0% |
$ - |
0 |
0 |
0% |
$ - |
|
|
|
|
------------- detail omitted
------------- |
|
|
|
|
|
|
|
|
|
|
------------- detail omitted
------------- |
|
|
|
|
|
|
|
|
| 589 |
$12,000 |
0 |
0 |
0 |
$ - |
0 |
0 |
0% |
$ - |
180 |
195 |
43% |
$5,143 |
160 |
100 |
22% |
$2,637 |
50 |
## |
22% |
$2,637 |
240 |
60 |
13% |
$1,582 |
0 |
0 |
0% |
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Totals* |
$413,000 |
672 |
|
|
$8,000 |
422 |
|
|
$15,000 |
4389 |
|
|
$205,000 |
2590 |
|
|
$55,000 |
1426 |
|
|
$52,000 |
3283 |
|
|
$57,000 |
389 |
|
|
$21,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*Totals forwarded to Schedule of Unit Costs: see shaded cells)
|